Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 11.71 4.82 7.60 Other Income 11.17 9.46 6.70 Total Expenses 8.80 6.97 5.98 Operating Profit 2.90 -2.15 1.62 Interest 0.34 0.23 0.09 Gross Profit 13.73 7.08 8.23 Provisions Made 0.00 0.00 0.00 Depreciation 1.92 0.81 0.55 Taxation 2.94 1.15 1.77 Net Profit / Loss 8.86 5.11 5.91 Equity Capital 25.43 25.43 25.43 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 25.43 22.00 1.04 Reserve & Surplus 497.76 4.47 22.76 Revaluation Reserve 0.00 0.00 0.00 Networth 523.19 26.47 23.80 Total debt - 2.00 3.64 Total Liability 523.19 28.47 27.44 Net Block 33.06 4.39 4.95 Capital work in progress 5.02 0.02 0.04 Investment 265.79 1.74 2.60 Net current asset 219.32 22.33 19.84 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 523.19 28.48 27.43 Income Statement   Mar25 Mar24 Mar23 Sales 42.45 30.70 28.41 Other Income 21.50 2.25 1.45 Total Expenses 34.64 27.48 24.78 Operating Profit 7.81 3.22 3.64 Interest 0.54 0.26 0.54 Adjusted PBDIT 29.30 5.47 5.08 Depreciation 2.44 1.83 1.94 Adjusted PBT 26.32 3.38 2.60 Taxation 7.24 0.96 0.47 Net Profit / Loss 19.08 2.43 2.13 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 18.39 10.48 12.80 GPM (%) 12.63 4.52 5.97 NPM (%) 44.95 7.89 7.48 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 3.64 9.15 8.93 EPS (Rs.) 3.75 0.55 204.11 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.01 Current Ratio 9.16 3.28 3.66 Fixed Asset Turnover Ratio 0.15 1.10 1.07 Inventory 0.08 1.08 1.04 Interest coverage Ratio 54.26 21.30 9.35

BSE