Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 79.39 86.31 76.25 Other Income 9.02 9.44 9.17 Total Expenses 48.20 49.61 45.57 Operating Profit 31.19 36.70 30.68 Interest 0.34 0.15 0.18 Gross Profit 39.87 45.99 39.67 Provisions Made 0.00 0.00 0.00 Depreciation 3.74 2.32 2.47 Taxation 0.95 8.56 8.50 Net Profit / Loss 35.18 28.61 28.69 Equity Capital 47.88 47.84 47.61 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 47.88 47.44 46.89 Reserve & Surplus 2,258.29 2,103.21 2,011.36 Revaluation Reserve 0.00 0.00 0.00 Networth 2,306.17 2,150.65 2,058.25 Total debt - - - Total Liability 2,306.17 2,150.65 2,058.25 Net Block 825.74 800.38 799.83 Capital work in progress 0.00 0.00 0.00 Investment 1,381.68 1,264.64 1,162.41 Net current asset 98.75 85.62 96.00 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 2,306.16 2,150.65 2,058.25 Income Statement   Mar26 Mar25 Mar24 Sales 308.33 237.72 186.68 Other Income 40.14 40.84 46.27 Total Expenses 190.34 177.41 170.76 Operating Profit 118.00 60.30 15.92 Interest 0.86 0.73 0.54 Adjusted PBDIT 158.14 101.14 62.19 Depreciation 10.86 9.50 8.08 Adjusted PBT 146.41 90.92 53.57 Taxation 24.44 16.46 11.38 Net Profit / Loss 115.47 74.46 42.19 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 38.26 25.36 8.52 GPM (%) 34.74 21.37 4.19 NPM (%) 37.44 31.32 22.59 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 5.00 3.46 2.04 EPS (Rs.) 24.12 15.70 9.00 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 2.46 2.61 3.36 Fixed Asset Turnover Ratio 0.13 0.11 0.09 Inventory 0.13 0.11 0.09 Interest coverage Ratio 183.16 139.22 114.77

BSE