Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 141.04 120.35 112.51 Other Income 16.03 15.20 9.13 Total Expenses 100.11 80.91 83.46 Operating Profit 40.93 39.44 29.06 Interest 0.55 0.20 0.89 Gross Profit 56.40 54.43 37.30 Provisions Made 0.00 0.00 0.00 Depreciation 9.29 12.15 7.61 Taxation 12.18 -244.74 0.00 Net Profit / Loss 34.94 280.66 -48.21 Equity Capital 17.92 17.74 17.65 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 17.74 0.01 0.01 Reserve & Surplus 1,218.35 309.96 351.81 Revaluation Reserve 0.00 0.00 0.00 Networth 1,236.09 309.97 351.82 Total debt - 169.28 166.09 Total Liability 1,236.09 479.25 517.91 Net Block 37.95 39.26 30.74 Capital work in progress 0.00 0.00 0.00 Investment 108.80 74.80 221.78 Net current asset 1,089.34 365.19 265.39 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 1,236.09 479.25 517.91 Income Statement   Mar25 Mar24 Mar23 Sales 421.94 296.38 175.68 Other Income 35.61 19.02 19.55 Total Expenses 331.00 454.95 414.75 Operating Profit 90.94 -158.57 -239.07 Interest 2.30 2.65 3.10 Adjusted PBDIT 126.55 -139.55 -219.52 Depreciation 33.85 25.34 20.40 Adjusted PBT 90.40 -167.53 -243.02 Taxation -244.74 0.00 0.00 Net Profit / Loss -9.03 -194.50 -297.17 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 21.55 -53.50 -136.08 GPM (%) 13.52 -62.04 -147.69 NPM (%) -2.13 -65.62 -169.15 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) -0.73 -62.74 -84.46 EPS (Rs.) -0.50 -18,945.74 -28,947.30 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 7.68 3.16 2.96 Fixed Asset Turnover Ratio 0.49 0.59 0.27 Inventory 0.34 0.61 0.33 Interest coverage Ratio 55.09 -52.62 -70.81

BSE