Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 592.71 497.63 430.98 Other Income 7.75 8.50 9.30 Total Expenses 537.87 446.74 387.04 Operating Profit 54.84 50.88 43.95 Interest 1.49 1.39 1.37 Gross Profit 61.10 57.99 51.88 Provisions Made 0.00 0.00 0.00 Depreciation 10.41 9.78 7.42 Taxation 12.92 12.25 11.22 Net Profit / Loss 37.77 35.97 33.24 Equity Capital 13.45 13.45 13.43 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 13.45 13.42 12.25 Reserve & Surplus 1,386.74 1,234.19 563.13 Revaluation Reserve 0.00 0.00 0.00 Networth 1,400.19 1,247.61 575.38 Total debt 43.90 5.09 73.60 Total Liability 1,444.09 1,252.70 648.98 Net Block 192.61 104.18 22.60 Capital work in progress 0.00 22.02 49.86 Investment 192.32 81.58 26.50 Net current asset 1,059.16 1,044.93 550.02 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 1,444.09 1,252.70 648.98 Income Statement   Mar26 Mar25 Mar24 Sales 1,852.81 1,302.65 775.60 Other Income 37.26 24.51 11.27 Total Expenses 1,672.24 1,187.41 705.00 Operating Profit 180.57 115.23 70.59 Interest 5.33 7.63 13.72 Adjusted PBDIT 217.83 139.74 81.86 Depreciation 34.58 14.69 8.36 Adjusted PBT 177.92 117.42 59.78 Taxation 45.07 29.94 15.76 Net Profit / Loss 132.86 87.48 44.02 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 9.74 8.84 9.10 GPM (%) 7.87 7.71 8.02 NPM (%) 7.17 6.71 5.67 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 9.48 7.01 7.65 EPS (Rs.) 9.88 6.52 3.59 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.02 Current Ratio 15.00 19.79 12.66 Fixed Asset Turnover Ratio 1.37 1.37 1.89 Inventory 1.28 1.04 1.20 Interest coverage Ratio 40.87 18.31 5.97

BSE