Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 32.83 37.22 34.38 Other Income 2.55 3.12 1.87 Total Expenses 31.24 27.64 31.48 Operating Profit 1.59 9.58 2.90 Interest 0.94 0.78 0.77 Gross Profit 3.20 11.92 3.99 Provisions Made 0.00 0.00 0.00 Depreciation 1.47 1.20 1.19 Taxation 0.39 1.84 0.64 Net Profit / Loss 1.34 8.89 2.16 Equity Capital 25.24 25.24 25.24 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 25.24 25.24 4.45 Reserve & Surplus 224.85 221.57 59.22 Revaluation Reserve 0.00 0.00 0.00 Networth 250.09 246.81 63.67 Total debt 25.60 31.99 41.36 Total Liability 275.69 278.80 105.03 Net Block 14.39 7.24 12.06 Capital work in progress 0.00 0.00 0.00 Investment 96.25 96.19 96.08 Net current asset 165.05 175.37 -3.10 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 275.69 278.79 105.03 Income Statement   Mar25 Mar24 Mar23 Sales 119.55 162.14 144.05 Other Income 14.50 2.77 4.52 Total Expenses 109.47 116.47 108.98 Operating Profit 10.08 45.67 35.08 Interest 3.14 7.51 5.42 Adjusted PBDIT 24.59 48.44 39.60 Depreciation 4.70 5.46 5.41 Adjusted PBT 16.75 35.47 28.77 Taxation 3.22 8.97 7.23 Net Profit / Loss 13.53 26.51 21.54 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 8.43 28.16 24.35 GPM (%) 4.50 24.79 20.59 NPM (%) 11.31 16.34 14.95 Earning Retention Ratio 100.00 100.00 90.54 Return on networth (%) 5.41 10.73 33.83 EPS (Rs.) 2.68 5.25 48.46 Dividend payout Ratio 0.00 0.00 9.46 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 2.58 2.54 0.98 Fixed Asset Turnover Ratio 0.43 0.84 1.72 Inventory 0.43 0.58 1.37 Interest coverage Ratio 7.83 6.45 7.31

BSE