Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 12.46 12.49 12.36 Other Income 5.82 6.45 6.24 Total Expenses 14.45 16.03 15.27 Operating Profit -1.99 -3.54 -2.91 Interest 0.00 0.00 0.00 Gross Profit 3.83 2.91 3.33 Provisions Made 0.00 0.00 0.00 Depreciation 0.36 0.36 0.37 Taxation 0.91 0.05 0.48 Net Profit / Loss 2.56 2.50 2.48 Equity Capital 15.10 15.10 15.10 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 15.10 15.10 15.10 Reserve & Surplus 402.78 414.53 377.46 Revaluation Reserve 0.00 0.00 0.00 Networth 417.88 429.63 392.56 Total debt - - - Total Liability 417.88 429.63 392.56 Net Block 27.24 28.77 36.82 Capital work in progress 0.00 0.00 0.00 Investment 264.19 279.14 229.26 Net current asset 126.45 121.72 126.49 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 417.88 429.63 392.56 Income Statement   Mar25 Mar24 Mar23 Sales 49.49 58.09 68.05 Other Income 24.84 24.61 12.89 Total Expenses 61.39 64.23 65.21 Operating Profit -11.90 -6.15 2.84 Interest 0.00 0.00 0.00 Adjusted PBDIT 12.94 18.46 15.72 Depreciation 1.46 2.61 5.89 Adjusted PBT 11.48 15.85 9.84 Taxation 1.65 5.64 2.18 Net Profit / Loss 9.83 10.21 15.58 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -24.04 -10.59 4.16 GPM (%) -26.99 -15.08 -4.48 NPM (%) 19.86 17.58 22.89 Earning Retention Ratio 46.24 48.26 40.87 Return on networth (%) 2.35 2.37 3.96 EPS (Rs.) 6.51 6.76 10.32 Dividend payout Ratio 53.76 51.74 29.07 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 2.68 2.95 3.79 Fixed Asset Turnover Ratio 0.11 0.14 0.17 Inventory 0.11 0.13 0.17 Interest coverage Ratio 0.00 0.00 0.00

BSE