Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 4.95 6.95 0.62 Other Income 0.03 0.28 12.75 Total Expenses 3.74 3.30 3.45 Operating Profit 1.21 3.66 -2.83 Interest 0.15 0.10 0.08 Gross Profit 1.09 3.84 9.84 Provisions Made 0.00 0.00 0.00 Depreciation 0.26 0.29 0.35 Taxation 0.44 0.63 1.67 Net Profit / Loss 0.39 2.92 7.81 Equity Capital 22.64 11.92 11.92 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 11.92 11.52 10.24 Reserve & Surplus 129.35 70.07 7.58 Revaluation Reserve 0.00 0.00 0.00 Networth 148.85 81.59 17.82 Total debt 4.50 - 0.01 Total Liability 153.35 81.59 17.83 Net Block 13.75 11.77 4.02 Capital work in progress 0.00 0.00 0.00 Investment 128.94 68.71 16.83 Net current asset 10.65 1.11 -3.03 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 153.34 81.58 17.82 Income Statement   Mar25 Mar24 Mar23 Sales 20.70 19.44 12.63 Other Income 13.67 2.16 1.46 Total Expenses 18.10 10.96 6.09 Operating Profit 2.60 8.48 6.54 Interest 0.25 0.03 0.20 Adjusted PBDIT 16.27 10.65 8.00 Depreciation 1.19 0.48 0.25 Adjusted PBT 14.83 10.14 7.54 Taxation 2.34 2.57 1.82 Net Profit / Loss 12.49 7.44 5.66 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 12.57 43.64 51.76 GPM (%) 6.84 41.18 49.76 NPM (%) 60.36 38.26 44.82 Earning Retention Ratio 94.38 88.68 100.00 Return on networth (%) 8.84 9.11 31.76 EPS (Rs.) 10.49 6.46 5.53 Dividend payout Ratio 5.62 11.52 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 3.20 1.26 0.49 Fixed Asset Turnover Ratio 0.17 0.39 0.79 Inventory 0.14 0.23 0.70 Interest coverage Ratio 63.91 392.95 39.48

BSE