Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 353.89 334.38 336.44 Other Income 10.09 10.58 10.21 Total Expenses 192.79 185.22 184.82 Operating Profit 161.10 149.17 151.62 Interest 1.56 1.63 1.70 Gross Profit 169.63 158.13 160.13 Provisions Made 0.00 0.00 0.00 Depreciation 21.52 17.96 19.51 Taxation 37.18 34.97 34.54 Net Profit / Loss 110.94 105.19 106.08 Equity Capital 49.50 49.47 49.43 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 49.43 49.14 48.99 Reserve & Surplus 939.40 835.05 626.64 Revaluation Reserve 0.00 0.00 0.00 Networth 1,035.91 884.19 728.05 Total debt - - - Total Liability 1,035.91 884.19 728.05 Net Block 193.70 162.76 165.39 Capital work in progress 44.16 9.74 8.37 Investment 577.89 598.41 478.95 Net current asset 220.15 113.28 75.34 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 1,035.91 884.19 728.05 Income Statement   Mar25 Mar24 Mar23 Sales 1,333.90 1,054.48 928.62 Other Income 41.55 31.88 21.15 Total Expenses 716.75 573.06 523.36 Operating Profit 617.14 481.42 405.26 Interest 7.16 6.87 6.67 Adjusted PBDIT 658.69 513.30 426.41 Depreciation 65.13 58.41 54.20 Adjusted PBT 586.39 448.02 365.55 Taxation 145.37 110.90 91.01 Net Profit / Loss 441.02 337.12 274.54 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 46.26 45.65 43.64 GPM (%) 41.38 40.11 37.80 NPM (%) 33.06 31.97 29.56 Earning Retention Ratio 21.78 38.86 32.68 Return on networth (%) 44.60 38.12 40.63 EPS (Rs.) 89.22 68.60 56.04 Dividend payout Ratio 78.22 61.14 67.32 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.52 1.27 1.27 Fixed Asset Turnover Ratio 1.39 1.31 1.39 Inventory 1.35 1.19 1.37 Interest coverage Ratio 91.94 74.69 63.96

BSE