Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 1,165.37 951.30 977.42 Other Income 73.39 126.95 54.79 Total Expenses 985.82 874.57 710.95 Operating Profit 166.33 56.16 233.64 Interest 25.63 17.19 10.64 Gross Profit 227.32 186.48 310.62 Provisions Made 13.22 20.56 32.83 Depreciation 28.08 26.10 29.14 Taxation 48.33 38.73 60.79 Net Profit / Loss 137.69 101.09 187.86 Equity Capital 131.54 131.54 131.54 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 131.54 131.54 131.54 Reserve & Surplus 5,479.11 4,894.33 4,291.88 Revaluation Reserve 0.00 0.00 0.00 Networth 5,610.65 5,025.87 4,423.42 Total debt 23.02 23.02 125.82 Total Liability 5,633.67 5,048.89 4,549.24 Net Block 2,803.81 722.08 716.19 Capital work in progress 511.47 2,189.30 1,603.49 Investment 358.52 355.25 335.61 Net current asset 1,959.87 1,782.25 1,893.94 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 5,633.67 5,048.89 4,549.24 Income Statement   Mar25 Mar24 Mar23 Sales 4,527.84 3,645.28 2,330.46 Other Income 380.45 307.38 206.49 Total Expenses 3,654.35 2,770.56 2,065.36 Operating Profit 873.49 874.72 265.09 Interest 36.45 31.55 33.74 Adjusted PBDIT 1,253.94 1,182.10 471.57 Depreciation 83.64 56.93 51.15 Adjusted PBT 1,133.85 1,093.62 386.69 Taxation 290.94 280.52 114.02 Net Profit / Loss 842.91 813.10 334.49 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 19.29 23.99 11.37 GPM (%) 17.44 22.43 9.18 NPM (%) 18.61 22.30 14.35 Earning Retention Ratio 69.57 70.89 14.38 Return on networth (%) 15.02 16.17 7.56 EPS (Rs.) 32.04 30.91 25.43 Dividend payout Ratio 30.43 29.11 69.80 Longterm Debt-Equity Ratio 0.00 0.00 0.01 Current Ratio 1.26 1.26 1.35 Fixed Asset Turnover Ratio 0.84 0.75 0.51 Inventory 0.80 0.72 0.51 Interest coverage Ratio 34.40 37.47 13.98

BSE