Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 0.70 0.82 1.45 Other Income 0.02 0.30 0.01 Total Expenses -0.61 0.59 -0.18 Operating Profit 1.30 0.23 1.63 Interest 0.00 0.01 0.00 Gross Profit 0.07 0.43 0.04 Provisions Made 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 Taxation 0.06 0.09 -0.08 Net Profit / Loss 0.01 0.33 0.11 Equity Capital 5.54 5.53 5.08 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 5.53 4.43 2.12 Reserve & Surplus 22.53 10.51 2.85 Revaluation Reserve 0.00 0.00 0.00 Networth 32.10 18.85 5.61 Total debt 1.17 0.07 0.07 Total Liability 33.27 18.92 5.68 Net Block 0.01 0.01 0.02 Capital work in progress 0.00 0.00 0.00 Investment 46.95 10.37 0.05 Net current asset -13.69 8.54 5.60 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 33.26 18.92 5.67 Income Statement   Mar25 Mar24 Mar23 Sales 2.87 2.97 1.28 Other Income 0.33 0.21 0.16 Total Expenses 2.98 3.01 1.59 Operating Profit -0.11 -0.04 -0.31 Interest 0.01 0.00 0.00 Adjusted PBDIT 0.22 0.17 -0.15 Depreciation 0.01 0.01 0.00 Adjusted PBT 0.20 0.16 -0.16 Taxation 0.00 -0.03 0.00 Net Profit / Loss 0.20 0.19 -0.16 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -3.95 -1.41 -24.52 GPM (%) -4.22 -1.69 -24.52 NPM (%) 6.82 6.40 -12.10 Earning Retention Ratio 78.47 100.00 100.00 Return on networth (%) 0.69 1.27 -3.12 EPS (Rs.) 0.35 0.42 -0.73 Dividend payout Ratio 21.53 0.00 0.00 Longterm Debt-Equity Ratio 0.04 0.00 0.01 Current Ratio 0.47 80.28 174.98 Fixed Asset Turnover Ratio 0.10 0.24 0.31 Inventory 0.09 0.19 0.25 Interest coverage Ratio 24.19 206.38 -56.44

BSE