Standalone

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 289.62 275.41 207.65 Other Income 4.83 8.86 3.27 Total Expenses 240.53 229.77 175.56 Operating Profit 49.09 45.64 32.09 Interest 1.14 1.79 1.33 Gross Profit 52.78 52.71 34.03 Provisions Made 0.00 0.00 0.00 Depreciation 5.27 5.09 4.68 Taxation 15.47 12.24 7.02 Net Profit / Loss 32.04 35.38 22.33 Equity Capital 11.52 11.52 11.52 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 12.75 3.21 2.15 Reserve & Surplus 137.63 63.23 9.57 Revaluation Reserve 0.00 0.00 0.00 Networth 150.38 66.44 11.72 Total debt 17.93 2.56 3.36 Total Liability 168.31 69.00 15.08 Net Block 5.43 5.20 0.07 Capital work in progress 0.01 0.00 0.00 Investment 0.00 0.00 0.00 Net current asset 162.87 63.79 15.01 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 168.30 69.00 15.09 Income Statement   Mar25 Mar24 Mar23 Sales 193.90 106.49 34.11 Other Income 1.49 0.23 0.58 Total Expenses 153.97 91.74 29.45 Operating Profit 39.92 14.75 4.65 Interest 2.10 0.80 1.10 Adjusted PBDIT 41.41 14.99 5.23 Depreciation 0.32 0.27 0.01 Adjusted PBT 39.00 13.92 4.12 Taxation 10.59 2.67 0.67 Net Profit / Loss 28.41 11.25 3.44 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 14.57 12.78 22.32 GPM (%) 12.40 10.59 21.05 NPM (%) 10.17 8.99 16.32 Earning Retention Ratio 89.76 85.89 94.03 Return on networth (%) 9.33 7.39 18.64 EPS (Rs.) 7.33 5.31 12.55 Dividend payout Ratio 10.24 14.11 5.97 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 3.93 4.32 4.64 Fixed Asset Turnover Ratio 0.92 0.83 1.24 Inventory 0.86 0.80 1.14 Interest coverage Ratio 30.63 26.97 32.68

BSE