Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 31.00 22.38 35.18 Other Income 0.11 0.02 0.40 Total Expenses 26.14 19.66 31.54 Operating Profit 4.87 2.71 3.64 Interest 0.22 0.13 0.18 Gross Profit 4.76 2.60 3.86 Provisions Made 0.00 0.00 0.00 Depreciation 1.16 0.93 0.88 Taxation 0.45 0.34 -0.24 Net Profit / Loss 3.15 1.32 3.22 Equity Capital 49.61 39.62 39.62 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 49.61 39.62 26.37 Reserve & Surplus 46.81 0.82 -24.29 Revaluation Reserve 0.00 0.00 0.00 Networth 96.42 48.90 2.08 Total debt 6.61 2.76 2.48 Total Liability 103.03 51.66 4.56 Net Block 25.65 29.04 11.18 Capital work in progress 0.00 0.00 0.00 Investment 0.89 2.14 2.14 Net current asset 76.49 20.46 -8.76 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 103.03 51.65 4.56 Income Statement   Mar26 Mar25 Mar24 Sales 111.95 85.33 59.65 Other Income 1.31 1.21 3.56 Total Expenses 98.79 82.11 70.85 Operating Profit 13.16 3.22 -11.20 Interest 0.59 0.34 1.79 Adjusted PBDIT 14.47 4.43 -7.65 Depreciation 3.84 2.86 2.73 Adjusted PBT 10.05 1.22 -12.16 Taxation 0.38 -1.16 -0.31 Net Profit / Loss 9.66 2.38 -11.85 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 11.75 3.77 -18.78 GPM (%) 8.33 0.41 -23.35 NPM (%) 8.63 2.78 -19.87 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 10.02 5.88 -570.42 EPS (Rs.) 1.95 0.60 -4.50 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.02 0.04 0.59 Current Ratio 3.10 1.47 0.81 Fixed Asset Turnover Ratio 1.45 3.04 6.08 Inventory 1.09 1.98 13.08 Interest coverage Ratio 24.65 12.90 -4.28

BSE