Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 460.96 399.70 299.88 Other Income 1.38 0.45 0.48 Total Expenses 392.55 349.61 253.88 Operating Profit 68.41 50.08 46.00 Interest 12.43 12.23 12.17 Gross Profit 46.54 37.07 27.94 Provisions Made 0.00 0.00 0.00 Depreciation 14.33 13.61 12.54 Taxation 8.60 6.21 4.16 Net Profit / Loss 23.61 17.24 11.23 Equity Capital 30.97 30.97 30.97 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 30.97 28.87 27.62 Reserve & Surplus 541.71 417.06 318.67 Revaluation Reserve 0.00 0.00 0.00 Networth 572.68 464.12 375.17 Total debt 400.32 370.89 296.02 Total Liability 973.00 835.01 671.19 Net Block 435.47 366.22 134.53 Capital work in progress 0.00 13.14 103.19 Investment 0.10 0.00 0.00 Net current asset 537.42 455.64 433.47 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 973.00 835.00 671.18 Income Statement   Mar25 Mar24 Mar23 Sales 1,357.05 1,153.19 643.71 Other Income 2.89 5.20 0.75 Total Expenses 1,181.62 1,014.59 561.83 Operating Profit 175.43 138.59 81.88 Interest 44.91 32.56 10.38 Adjusted PBDIT 178.32 143.79 82.63 Depreciation 50.31 33.87 9.42 Adjusted PBT 83.10 77.36 62.83 Taxation 21.38 20.56 16.62 Net Profit / Loss 61.73 56.80 46.21 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 12.92 12.01 12.72 GPM (%) 9.22 9.08 11.25 NPM (%) 4.54 4.92 7.17 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 10.77 12.73 13.34 EPS (Rs.) 19.93 19.68 16.73 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.16 0.26 0.36 Current Ratio 3.40 11.07 12.41 Fixed Asset Turnover Ratio 1.50 1.53 1.50 Inventory 1.39 1.41 1.00 Interest coverage Ratio 3.97 4.42 7.96

BSE