Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 2.22 3.39 2.98 Other Income 43.09 47.46 24.16 Total Expenses 7.46 8.72 7.42 Operating Profit -5.23 -5.33 -4.44 Interest 0.02 0.27 0.05 Gross Profit 37.84 41.86 19.67 Provisions Made 0.00 0.00 0.00 Depreciation 0.58 0.53 0.49 Taxation 9.75 8.25 6.57 Net Profit / Loss 25.72 1,207.00 19.78 Equity Capital 9.91 9.91 9.91 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 9.91 9.91 9.91 Reserve & Surplus 767.69 620.78 629.41 Revaluation Reserve 0.00 0.00 0.00 Networth 777.60 630.69 639.32 Total debt - 1.19 - Total Liability 777.60 631.88 639.32 Net Block 115.45 139.71 257.04 Capital work in progress 3.44 2.47 1.11 Investment 39.63 39.98 37.67 Net current asset 619.08 449.72 343.50 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 777.60 631.89 639.33 Income Statement   Mar25 Mar24 Mar23 Sales 14.85 120.19 175.11 Other Income 165.47 71.41 356.14 Total Expenses 43.63 128.39 168.78 Operating Profit -28.79 -8.19 6.31 Interest 0.52 0.97 1.07 Adjusted PBDIT 136.69 63.21 362.45 Depreciation 2.24 6.35 5.39 Adjusted PBT 133.93 55.89 355.99 Taxation 31.66 14.68 123.14 Net Profit / Loss 166.74 41.22 232.85 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -193.90 -6.81 3.60 GPM (%) -208.96 -12.10 0.53 NPM (%) 1,123.17 34.29 132.97 Earning Retention Ratio 80.62 -20.27 93.62 Return on networth (%) 21.44 6.53 36.42 EPS (Rs.) 33.63 8.31 46.97 Dividend payout Ratio 11.89 120.27 6.38 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 2.74 2.67 2.85 Fixed Asset Turnover Ratio 0.02 0.18 0.32 Inventory 0.01 0.19 0.27 Interest coverage Ratio 264.13 65.34 337.23

BSE