Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 8,994.30 9,047.71 6,842.84 Other Income 52.05 74.35 56.92 Total Expenses 8,390.10 8,393.95 6,410.75 Operating Profit 604.20 653.76 432.10 Interest 83.43 68.62 65.00 Gross Profit 572.82 659.49 424.01 Provisions Made 0.00 0.00 0.00 Depreciation 77.48 76.92 72.31 Taxation 129.70 140.26 89.52 Net Profit / Loss 365.65 400.81 262.18 Equity Capital 1,032.74 1,032.66 1,032.55 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 1,032.74 1,031.44 1,030.05 Reserve & Surplus 5,087.81 3,745.82 3,136.90 Revaluation Reserve 0.00 0.00 0.00 Networth 6,120.55 4,777.26 4,166.95 Total debt 316.76 1,898.11 2,151.17 Total Liability 6,437.31 6,675.37 6,318.12 Net Block 1,305.31 1,914.32 1,615.39 Capital work in progress 0.00 6.07 48.72 Investment 852.08 851.08 773.41 Net current asset 4,279.91 3,903.89 3,880.60 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 6,437.31 6,675.36 6,318.12 Income Statement   Mar26 Mar25 Mar24 Sales 31,027.09 21,638.60 15,782.56 Other Income 235.44 148.55 76.48 Total Expenses 28,902.85 20,359.04 14,666.88 Operating Profit 2,124.24 1,279.55 1,115.68 Interest 289.42 249.68 241.65 Adjusted PBDIT 2,359.68 1,428.09 1,192.16 Depreciation 296.35 246.15 206.39 Adjusted PBT 1,773.91 932.27 744.12 Taxation 447.29 243.58 190.06 Net Profit / Loss 1,285.13 688.68 554.06 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 6.84 5.91 7.06 GPM (%) 5.89 4.77 5.76 NPM (%) 4.14 3.18 3.51 Earning Retention Ratio 100.00 82.05 90.71 Return on networth (%) 20.99 14.41 13.29 EPS (Rs.) 12.44 6.68 5.38 Dividend payout Ratio 0.00 17.95 9.29 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.40 1.65 1.84 Fixed Asset Turnover Ratio 4.73 3.33 2.55 Inventory 4.82 3.24 2.50 Interest coverage Ratio 8.15 5.72 4.93

BSE