Standalone

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 52.00 45.61 36.02 Other Income 0.06 0.02 0.00 Total Expenses 46.18 39.80 31.97 Operating Profit 5.82 5.80 4.05 Interest 0.38 0.75 0.20 Gross Profit 5.50 5.07 3.85 Provisions Made 0.00 0.00 0.00 Depreciation 0.10 0.08 0.08 Taxation 1.57 1.57 1.05 Net Profit / Loss 3.83 3.42 2.72 Equity Capital 12.81 12.81 12.81 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 12.81 9.37 8.36 Reserve & Surplus 18.43 1.66 0.00 Revaluation Reserve 0.00 0.00 0.00 Networth 31.24 11.03 8.36 Total debt 17.82 5.42 2.42 Total Liability 49.06 16.45 10.78 Net Block 2.12 0.84 0.92 Capital work in progress 0.00 0.00 0.00 Investment 2.99 0.00 0.00 Net current asset 43.95 15.62 9.86 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 49.06 16.45 10.78 Income Statement   Mar25 Mar24 Mar23 Sales 133.80 40.83 65.88 Other Income 0.02 0.00 0.00 Total Expenses 118.60 38.13 63.05 Operating Profit 15.21 2.70 2.84 Interest 1.31 0.72 0.38 Adjusted PBDIT 15.22 2.70 2.84 Depreciation 0.28 0.13 0.15 Adjusted PBT 13.63 1.85 2.32 Taxation 3.98 0.48 0.89 Net Profit / Loss 9.65 1.37 1.43 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 11.36 6.61 4.30 GPM (%) 11.15 6.28 4.08 NPM (%) 7.21 3.34 2.17 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 30.89 12.39 17.10 EPS (Rs.) 7.53 1.46 0.00 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.08 0.13 Current Ratio 4.56 5.44 3.74 Fixed Asset Turnover Ratio 4.08 3.00 6.74 Inventory 2.73 2.48 6.11 Interest coverage Ratio 11.58 3.78 7.52

BSE