Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 70.89 57.71 52.79 Other Income 1.05 1.53 1.52 Total Expenses 49.44 38.82 36.27 Operating Profit 21.45 18.88 16.52 Interest 0.39 0.36 0.11 Gross Profit 22.12 20.05 17.93 Provisions Made 0.00 0.00 0.00 Depreciation 0.81 0.68 0.61 Taxation 4.83 4.78 4.39 Net Profit / Loss 16.48 14.59 12.93 Equity Capital 77.44 77.44 77.44 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 77.44 77.44 72.15 Reserve & Surplus 307.51 255.62 21.94 Revaluation Reserve 0.00 0.00 0.00 Networth 384.95 333.06 94.09 Total debt 10.12 6.86 21.95 Total Liability 395.07 339.92 116.04 Net Block 98.08 36.53 22.49 Capital work in progress 0.00 0.09 1.73 Investment 132.35 127.09 7.09 Net current asset 164.64 176.22 84.74 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 395.07 339.92 116.04 Income Statement   Mar26 Mar25 Mar24 Sales 221.91 152.43 129.61 Other Income 5.42 3.30 4.07 Total Expenses 151.61 112.84 106.64 Operating Profit 70.30 39.60 22.96 Interest 1.00 1.41 1.40 Adjusted PBDIT 75.72 42.90 27.03 Depreciation 2.65 2.05 1.91 Adjusted PBT 72.08 39.44 23.72 Taxation 17.21 9.13 6.17 Net Profit / Loss 54.87 30.31 17.54 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 31.67 25.97 17.71 GPM (%) 30.48 24.63 16.23 NPM (%) 24.72 19.88 13.53 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 14.25 9.10 18.64 EPS (Rs.) 7.09 3.91 2.43 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 6.82 8.85 4.67 Fixed Asset Turnover Ratio 0.60 0.66 1.31 Inventory 0.56 0.44 1.12 Interest coverage Ratio 75.95 30.53 19.32

BSE