Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 25 Dec 24 Sep 24 Sales 294.72 149.43 56.54 Other Income 5.68 1.06 0.01 Total Expenses 16.50 20.80 20.32 Operating Profit 278.22 128.63 36.22 Interest 19.31 14.44 14.51 Gross Profit 264.59 115.25 16.79 Provisions Made 0.00 0.00 0.00 Depreciation 0.55 0.64 0.62 Taxation 22.46 29.54 3.73 Net Profit / Loss 241.58 85.07 12.44 Equity Capital 10.12 10.12 10.12 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 10.12 10.12 10.12 Reserve & Surplus 1,601.02 1,439.45 700.43 Revaluation Reserve 0.00 0.00 0.00 Networth 1,611.14 1,449.57 710.55 Total debt - 550.00 3,016.53 Total Liability 1,611.14 1,999.57 3,727.08 Net Block 13.60 14.24 622.61 Capital work in progress 0.00 0.00 57.13 Investment 2,267.50 1,970.30 831.54 Net current asset -669.96 15.03 2,215.80 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 1,611.14 1,999.57 3,727.08 Income Statement   Mar25 Mar24 Mar23 Sales 637.30 1,607.77 2,073.96 Other Income 6.75 38.79 132.76 Total Expenses 168.56 1,094.66 1,824.99 Operating Profit 468.74 513.11 248.97 Interest 62.96 99.09 45.82 Adjusted PBDIT 475.49 551.90 381.73 Depreciation 2.44 37.62 99.94 Adjusted PBT 410.09 415.19 235.97 Taxation 57.93 71.38 53.58 Net Profit / Loss 352.16 338.74 273.11 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 73.55 31.91 12.00 GPM (%) 73.16 29.57 7.18 NPM (%) 55.25 21.06 13.16 Earning Retention Ratio 100.00 44.69 34.56 Return on networth (%) 21.85 23.36 38.43 EPS (Rs.) 173.99 167.43 134.99 Dividend payout Ratio 0.00 56.14 43.70 Longterm Debt-Equity Ratio 0.00 0.00 0.60 Current Ratio 0.41 1.04 5.04 Fixed Asset Turnover Ratio 0.35 0.56 0.56 Inventory 0.39 0.80 0.55 Interest coverage Ratio 7.55 5.57 8.33

BSE