Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 14.30 7.25 9.33 Other Income 0.43 0.29 0.28 Total Expenses 7.14 8.98 7.37 Operating Profit 7.17 -1.73 1.96 Interest 0.16 0.01 0.01 Gross Profit 7.44 -1.45 2.24 Provisions Made 0.00 0.00 0.00 Depreciation 1.45 1.08 1.05 Taxation 1.50 -0.65 0.33 Net Profit / Loss 4.49 -1.88 0.86 Equity Capital 10.45 10.45 10.45 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 10.45 10.41 10.38 Reserve & Surplus 12.96 10.10 5.66 Revaluation Reserve 0.00 0.00 0.00 Networth 23.41 20.51 16.04 Total debt 12.85 6.56 11.06 Total Liability 36.26 27.07 27.10 Net Block 14.24 10.21 14.12 Capital work in progress 0.00 0.29 0.08 Investment 0.02 0.02 0.27 Net current asset 22.01 16.54 12.64 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 36.26 27.07 27.10 Income Statement   Mar26 Mar25 Mar24 Sales 37.54 35.11 24.59 Other Income 1.29 0.85 0.70 Total Expenses 30.51 25.80 23.36 Operating Profit 7.02 9.32 1.23 Interest 0.24 0.39 1.04 Adjusted PBDIT 8.31 10.16 1.93 Depreciation 4.61 4.14 4.08 Adjusted PBT 3.46 5.63 -3.19 Taxation 0.89 1.38 -0.83 Net Profit / Loss 2.57 4.25 -2.36 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 18.70 26.53 5.01 GPM (%) 6.42 14.73 -11.57 NPM (%) 6.83 12.10 -9.61 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 10.96 20.72 -14.73 EPS (Rs.) 2.46 4.08 -2.28 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 2.85 3.44 3.98 Fixed Asset Turnover Ratio 1.19 1.30 0.88 Inventory 1.04 1.30 0.90 Interest coverage Ratio 35.21 26.17 1.86

BSE