Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 18.44 17.06 18.02 Other Income 50.71 15.53 15.98 Total Expenses 25.95 26.04 37.52 Operating Profit -7.51 -8.98 -19.50 Interest 1.10 0.71 0.86 Gross Profit 42.10 5.84 -4.38 Provisions Made 0.00 0.00 0.00 Depreciation 4.95 5.14 5.72 Taxation 6.31 -0.19 -5.58 Net Profit / Loss 3.91 0.46 -966.95 Equity Capital 74.10 74.10 74.10 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 74.10 35.05 30.62 Reserve & Surplus 2,167.91 2,646.08 1,572.43 Revaluation Reserve 0.00 0.00 0.00 Networth 2,242.01 2,681.13 1,603.05 Total debt - - - Total Liability 2,242.01 2,681.13 1,603.05 Net Block 94.75 84.01 4.85 Capital work in progress 0.00 5.17 0.00 Investment 1,800.16 2,233.98 685.35 Net current asset 347.10 357.97 912.85 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 2,242.01 2,681.13 1,603.05 Income Statement   Mar26 Mar25 Mar24 Sales 73.84 34.42 23.31 Other Income 108.41 66.44 44.56 Total Expenses 110.72 63.20 155.93 Operating Profit -36.88 -28.78 -132.62 Interest 3.63 0.95 1.52 Adjusted PBDIT 71.53 37.66 -88.06 Depreciation 21.32 4.96 2.40 Adjusted PBT 46.58 31.75 -91.98 Taxation -8.24 3.71 5.52 Net Profit / Loss -934.97 28.04 -97.50 Key Ratios   Mar26 Mar25 Mar24 OPM (%) -49.94 -83.61 -568.94 GPM (%) -78.81 -98.02 -579.23 NPM (%) -1,266.21 81.46 -418.27 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) -41.70 1.04 -6.08 EPS (Rs.) -25.24 3.20 -12.74 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 6.94 7.32 37.85 Fixed Asset Turnover Ratio 0.02 0.01 0.01 Inventory 0.03 0.01 0.01 Interest coverage Ratio 19.71 39.64 -57.93

BSE