Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 102.14 88.34 81.14 Other Income 1.50 1.84 3.04 Total Expenses 78.44 68.50 62.05 Operating Profit 23.70 19.84 19.09 Interest 0.22 0.22 0.24 Gross Profit 24.98 21.46 21.89 Provisions Made 0.00 0.00 0.00 Depreciation 1.45 1.39 1.37 Taxation 6.65 4.89 4.76 Net Profit / Loss 16.88 15.18 15.76 Equity Capital 24.24 24.24 24.24 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 24.37 24.30 24.25 Reserve & Surplus 289.66 245.52 215.19 Revaluation Reserve 0.00 0.00 0.00 Networth 314.03 269.82 239.44 Total debt - - - Total Liability 314.03 269.82 239.44 Net Block 17.61 17.00 14.92 Capital work in progress 1.99 0.00 0.00 Investment 213.63 210.21 213.51 Net current asset 80.80 42.61 11.01 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 314.03 269.82 239.44 Income Statement   Mar25 Mar24 Mar23 Sales 279.41 230.82 242.83 Other Income 6.52 11.76 5.52 Total Expenses 215.58 195.21 189.91 Operating Profit 63.83 35.61 52.92 Interest 1.59 4.42 6.42 Adjusted PBDIT 70.35 47.37 58.44 Depreciation 6.11 6.48 6.93 Adjusted PBT 62.65 36.47 45.09 Taxation 15.68 7.59 8.26 Net Profit / Loss 46.97 28.88 36.83 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 22.84 15.42 21.79 GPM (%) 20.65 12.62 18.93 NPM (%) 16.81 12.51 15.16 Earning Retention Ratio 94.83 91.59 93.41 Return on networth (%) 14.95 10.70 15.38 EPS (Rs.) 19.28 11.89 15.19 Dividend payout Ratio 5.17 8.41 6.59 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 3.35 1.83 1.14 Fixed Asset Turnover Ratio 0.95 0.90 1.10 Inventory 0.88 0.85 1.01 Interest coverage Ratio 44.25 10.72 9.10

BSE