Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 25 Dec 24 Sep 24 Sales 10.13 9.55 9.41 Other Income -0.56 0.74 1.03 Total Expenses 8.79 8.63 8.40 Operating Profit -2.58 0.92 1.00 Interest 0.14 0.15 0.13 Gross Profit 0.65 1.51 1.90 Provisions Made 3.93 0.00 0.00 Depreciation 0.10 0.10 0.10 Taxation -0.88 -0.39 0.18 Net Profit / Loss -2.50 1.80 1.62 Equity Capital 15.89 15.89 15.89 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 15.89 10.59 10.59 Reserve & Surplus 16.54 20.60 19.78 Revaluation Reserve 0.00 0.00 0.00 Networth 32.43 31.19 30.37 Total debt 5.58 4.11 2.66 Total Liability 38.01 35.30 33.03 Net Block 3.53 3.46 2.56 Capital work in progress 0.00 0.00 0.00 Investment 12.85 14.19 15.39 Net current asset 21.63 17.65 15.08 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 38.01 35.30 33.03 Income Statement   Mar25 Mar24 Mar23 Sales 35.70 32.69 21.65 Other Income 3.34 3.27 2.13 Total Expenses 36.65 32.30 20.84 Operating Profit -0.95 0.40 0.79 Interest 0.54 0.56 0.27 Adjusted PBDIT 2.38 3.67 2.93 Depreciation 0.39 0.35 0.26 Adjusted PBT 1.45 2.75 2.40 Taxation -0.59 1.31 0.47 Net Profit / Loss 2.04 1.44 1.93 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -2.67 1.20 3.66 GPM (%) -3.76 0.13 2.46 NPM (%) 5.72 4.41 8.92 Earning Retention Ratio 100.00 63.31 72.59 Return on networth (%) 6.30 4.62 6.35 EPS (Rs.) 0.64 1.36 1.82 Dividend payout Ratio 0.00 36.69 27.41 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 4.89 3.41 3.77 Fixed Asset Turnover Ratio 0.97 0.95 0.69 Inventory 0.93 0.92 0.65 Interest coverage Ratio 4.40 6.53 10.92

BSE