Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 78.01 77.93 68.13 Other Income 2.23 1.50 1.69 Total Expenses 36.45 18.20 19.82 Operating Profit 41.57 59.73 48.31 Interest 0.04 0.08 0.04 Gross Profit 9.34 5.36 2.96 Provisions Made 0.00 0.00 0.00 Depreciation 0.80 0.94 0.82 Taxation 2.64 1.82 0.06 Net Profit / Loss 5.90 2.60 2.08 Equity Capital 29.77 28.64 27.57 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 28.64 25.85 25.16 Reserve & Surplus 288.73 90.38 69.30 Revaluation Reserve 0.00 0.00 0.00 Networth 317.37 121.78 94.46 Total debt 0.20 14.68 - Total Liability 317.57 136.46 94.46 Net Block 17.83 11.94 11.45 Capital work in progress 0.00 4.80 3.10 Investment 116.24 6.77 9.54 Net current asset 183.51 112.94 70.39 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 317.57 136.45 94.46 Income Statement   Mar25 Mar24 Mar23 Sales 257.28 166.59 138.37 Other Income 4.62 2.05 2.56 Total Expenses 245.83 160.36 130.36 Operating Profit 11.45 6.23 8.01 Interest 1.06 0.36 0.06 Adjusted PBDIT 16.07 8.28 10.57 Depreciation 3.17 3.01 2.42 Adjusted PBT 11.84 4.91 8.09 Taxation 3.23 1.53 2.03 Net Profit / Loss 8.62 3.38 6.59 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 4.44 3.73 5.78 GPM (%) 3.21 1.93 4.03 NPM (%) 3.34 2.02 4.76 Earning Retention Ratio 100.00 23.53 100.00 Return on networth (%) 2.71 2.90 6.97 EPS (Rs.) 3.01 1.31 2.62 Dividend payout Ratio 0.00 76.47 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 3.95 4.07 3.33 Fixed Asset Turnover Ratio 1.13 1.44 1.49 Inventory 0.81 1.27 1.46 Interest coverage Ratio 15.22 22.70 166.95

BSE