Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 1,096.57 1,278.19 1,028.81 Other Income 21.52 22.40 19.41 Total Expenses 708.40 773.72 729.09 Operating Profit 388.18 504.47 299.72 Interest 20.54 24.07 19.93 Gross Profit 228.99 242.96 123.90 Provisions Made 0.00 0.00 0.00 Depreciation 59.82 56.91 56.65 Taxation 42.88 46.50 17.05 Net Profit / Loss 122.79 139.56 50.20 Equity Capital 189.51 189.48 189.43 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 189.48 181.15 180.85 Reserve & Surplus 2,834.88 1,753.95 1,661.02 Revaluation Reserve 0.00 0.00 0.00 Networth 3,024.36 1,935.10 1,841.87 Total debt 655.82 1,414.50 1,667.76 Total Liability 3,680.18 3,349.60 3,509.63 Net Block 1,759.06 1,718.24 1,432.71 Capital work in progress 99.11 106.40 253.10 Investment 677.65 684.00 690.02 Net current asset 1,144.36 840.95 1,133.81 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 3,680.18 3,349.60 3,509.63 Income Statement   Mar25 Mar24 Mar23 Sales 4,381.92 3,497.66 3,107.09 Other Income 118.81 138.26 125.35 Total Expenses 3,735.08 3,055.77 2,668.59 Operating Profit 646.84 441.89 438.49 Interest 112.96 166.09 166.83 Adjusted PBDIT 765.64 580.15 563.84 Depreciation 224.97 204.83 178.52 Adjusted PBT 427.71 209.23 218.48 Taxation 110.58 39.08 52.28 Net Profit / Loss 317.13 160.83 160.06 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 14.76 12.63 14.11 GPM (%) 9.62 6.77 8.36 NPM (%) 7.23 4.59 5.15 Earning Retention Ratio 100.00 68.12 78.24 Return on networth (%) 10.48 8.31 8.69 EPS (Rs.) 16.74 8.88 8.85 Dividend payout Ratio 0.00 33.73 22.59 Longterm Debt-Equity Ratio 0.13 0.22 0.32 Current Ratio 1.66 1.60 2.02 Fixed Asset Turnover Ratio 1.25 1.02 0.91 Inventory 1.19 1.04 0.88 Interest coverage Ratio 6.78 3.49 3.38

BSE