Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 0.58 0.30 0.00 Other Income 0.01 0.00 0.00 Total Expenses 0.96 0.58 0.28 Operating Profit -0.37 -0.29 -0.28 Interest 0.00 0.00 0.00 Gross Profit -0.36 -0.29 -0.28 Provisions Made 0.00 0.00 0.00 Depreciation 0.00 0.01 0.00 Taxation 0.00 0.00 0.00 Net Profit / Loss -0.37 -0.29 -0.28 Equity Capital 46.15 46.15 35.90 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 35.90 10.30 10.30 Reserve & Surplus -22.39 -21.50 -20.37 Revaluation Reserve 0.00 0.00 0.00 Networth 14.87 -11.20 -10.07 Total debt 12.25 21.75 20.99 Total Liability 27.12 10.55 10.92 Net Block 0.13 0.15 0.15 Capital work in progress 0.90 0.90 0.90 Investment 19.02 9.26 9.26 Net current asset 7.07 0.24 0.60 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 27.11 10.55 10.92 Income Statement   Mar25 Mar24 Mar23 Sales 0.87 1.39 1.20 Other Income 0.79 0.01 0.00 Total Expenses 2.46 2.49 2.09 Operating Profit -1.60 -1.10 -0.89 Interest 0.00 0.00 0.00 Adjusted PBDIT -0.81 -1.10 -0.89 Depreciation 0.02 0.02 0.03 Adjusted PBT -0.83 -1.11 -0.92 Taxation 0.00 0.00 0.00 Net Profit / Loss -0.83 -1.11 -0.92 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -183.89 -79.52 -74.22 GPM (%) -186.57 -80.66 -76.58 NPM (%) -95.87 -80.15 -76.58 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) -6.17 0.00 0.00 EPS (Rs.) -0.23 -1.08 -0.89 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.90 0.00 0.00 Current Ratio 30.05 1.26 1.51 Fixed Asset Turnover Ratio 0.04 0.12 0.11 Inventory 0.03 0.13 0.10 Interest coverage Ratio 0.00 0.00 0.00

BSE