Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 583.66 448.63 519.05 Other Income 28.06 154.21 34.32 Total Expenses 422.87 321.52 383.75 Operating Profit 160.79 127.11 135.30 Interest 7.16 8.88 10.01 Gross Profit 138.46 214.73 116.56 Provisions Made 0.00 0.00 0.00 Depreciation 21.63 21.93 21.42 Taxation 29.98 18.21 28.22 Net Profit / Loss 86.85 174.59 66.92 Equity Capital 126.24 126.24 126.24 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 126.24 126.24 126.24 Reserve & Surplus 3,357.10 3,049.34 2,868.63 Revaluation Reserve 0.00 0.00 0.00 Networth 3,483.34 3,175.58 2,994.87 Total debt 389.59 328.64 338.45 Total Liability 3,872.93 3,504.22 3,333.32 Net Block 1,029.32 1,047.61 1,034.47 Capital work in progress 211.35 33.16 19.03 Investment 1,771.78 1,740.47 1,984.66 Net current asset 860.48 682.98 295.16 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 3,872.93 3,504.22 3,333.32 Income Statement   Mar25 Mar24 Mar23 Sales 1,950.68 1,922.52 2,349.82 Other Income 253.77 199.29 134.04 Total Expenses 1,560.29 1,588.14 1,975.67 Operating Profit 390.39 334.38 374.15 Interest 39.33 39.52 51.12 Adjusted PBDIT 644.16 533.67 508.19 Depreciation 85.97 80.72 66.93 Adjusted PBT 518.86 413.43 390.14 Taxation 105.86 100.06 98.80 Net Profit / Loss 413.00 313.37 291.34 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 20.01 17.39 15.92 GPM (%) 15.60 13.19 13.07 NPM (%) 21.17 16.29 12.39 Earning Retention Ratio 74.02 59.72 62.75 Return on networth (%) 11.85 9.86 9.72 EPS (Rs.) 32.72 24.82 23.08 Dividend payout Ratio 25.98 40.28 37.25 Longterm Debt-Equity Ratio 0.03 0.08 0.07 Current Ratio 2.49 2.37 1.57 Fixed Asset Turnover Ratio 0.52 0.56 0.71 Inventory 0.50 0.54 0.70 Interest coverage Ratio 16.38 13.50 9.94

BSE