Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 4,934.59 3,925.30 6,345.11 Other Income 203.20 201.31 193.41 Total Expenses 4,723.49 3,846.43 5,955.40 Operating Profit 211.10 78.87 389.71 Interest 99.62 108.17 116.97 Gross Profit 314.68 172.01 466.15 Provisions Made 0.00 0.00 0.00 Depreciation 8.89 8.82 8.96 Taxation 109.68 35.34 83.85 Net Profit / Loss 196.11 127.85 373.34 Equity Capital 2,085.02 2,085.02 2,085.02 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 2,085.02 2,085.02 2,085.02 Reserve & Surplus 6,538.70 5,782.26 4,394.13 Revaluation Reserve 0.00 0.00 0.00 Networth 8,623.72 7,867.28 6,479.15 Total debt 5,389.02 5,987.77 6,407.87 Total Liability 14,012.74 13,855.05 12,887.02 Net Block 1,026.80 366.36 354.60 Capital work in progress 0.32 93.79 1.27 Investment 1,764.13 1,610.75 1,186.64 Net current asset 11,221.49 11,784.15 11,344.51 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 14,012.74 13,855.05 12,887.02 Income Statement   Mar25 Mar24 Mar23 Sales 19,869.35 21,732.58 20,281.57 Other Income 1,018.89 1,182.55 1,003.94 Total Expenses 18,767.96 20,386.42 19,037.49 Operating Profit 1,101.39 1,346.16 1,244.08 Interest 539.51 568.49 581.37 Adjusted PBDIT 2,120.28 2,528.71 2,248.02 Depreciation 30.60 20.82 22.27 Adjusted PBT 1,550.17 1,939.40 1,644.38 Taxation 361.55 476.45 376.41 Net Profit / Loss 1,188.62 1,462.95 1,267.97 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 5.54 6.19 6.13 GPM (%) 5.38 6.09 6.02 NPM (%) 5.98 6.73 6.25 Earning Retention Ratio 62.99 94.87 70.90 Return on networth (%) 13.78 18.59 19.57 EPS (Rs.) 5.70 7.02 6.08 Dividend payout Ratio 37.01 5.13 29.10 Longterm Debt-Equity Ratio 0.56 0.70 0.93 Current Ratio 3.05 3.42 3.42 Fixed Asset Turnover Ratio 1.43 1.63 1.62 Inventory 1.42 1.57 1.57 Interest coverage Ratio 3.93 4.45 3.87

BSE