Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 24 Sep 24 Jun 24 Sales 30.31 2.87 15.30 Other Income 0.00 -0.15 0.32 Total Expenses 0.17 0.31 0.67 Operating Profit 30.14 2.56 14.63 Interest 0.00 0.00 0.01 Gross Profit 0.50 -0.39 0.29 Provisions Made 0.00 0.00 0.00 Depreciation 0.03 0.01 0.03 Taxation 0.01 -0.14 0.14 Net Profit / Loss 0.46 -0.26 0.11 Equity Capital 74.54 74.54 25.01 Balance Sheet Mar 24 Mar 23 Mar 22 Share Capital 25.01 18.19 3.00 Reserve & Surplus 0.74 6.79 3.18 Revaluation Reserve 0.00 0.00 0.00 Networth 25.75 24.98 6.18 Total debt 0.20 - - Total Liability 25.95 24.98 6.18 Net Block 0.40 0.06 0.07 Capital work in progress 0.00 0.00 0.00 Investment 6.03 6.03 0.00 Net current asset 19.52 18.88 6.12 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 25.95 24.98 6.19 Income Statement   Mar24 Mar23 Mar22 Sales 8.24 5.55 1.46 Other Income 1.32 0.92 1.09 Total Expenses 8.06 5.74 2.73 Operating Profit 0.18 -0.21 -1.27 Interest 0.01 0.00 0.00 Adjusted PBDIT 1.50 0.71 -0.18 Depreciation 0.08 0.02 0.03 Adjusted PBT 1.41 0.69 -0.21 Taxation 0.41 0.18 0.00 Net Profit / Loss 1.00 0.51 -0.21 Key Ratios   Mar24 Mar23 Mar22 OPM (%) 2.21 -3.77 -87.26 GPM (%) 1.23 -4.17 -89.50 NPM (%) 12.13 9.16 -14.63 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 3.88 2.03 -3.44 EPS (Rs.) 0.03 0.27 -0.70 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.01 0.00 0.00 Current Ratio 9.88 8.19 136.97 Fixed Asset Turnover Ratio 0.32 0.35 0.23 Inventory 0.31 0.22 0.23 Interest coverage Ratio 116.28 3,537.50 -138.95

BSE