Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 25 Dec 24 Sep 24 Sales 1.05 1.96 1.56 Other Income 0.26 0.00 0.04 Total Expenses -0.49 -0.71 -0.24 Operating Profit 1.53 2.66 1.79 Interest 0.01 0.01 0.01 Gross Profit 1.03 1.05 0.95 Provisions Made 0.00 0.00 0.00 Depreciation 0.12 0.09 0.10 Taxation 0.07 0.26 0.23 Net Profit / Loss 0.84 0.69 0.62 Equity Capital 19.20 12.00 12.00 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 19.20 12.00 8.00 Reserve & Surplus 4.72 9.60 4.99 Revaluation Reserve 0.00 0.00 0.00 Networth 23.92 22.15 15.38 Total debt 0.52 0.17 0.24 Total Liability 24.44 22.32 15.62 Net Block 1.15 1.13 1.51 Capital work in progress 0.00 0.00 0.00 Investment 10.89 10.89 8.13 Net current asset 12.41 10.30 5.97 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 24.44 22.32 15.62 Income Statement   Mar25 Mar24 Mar23 Sales 5.26 3.55 2.19 Other Income 0.40 0.00 0.00 Total Expenses 2.02 1.62 1.28 Operating Profit 3.25 1.93 0.91 Interest 0.05 0.01 0.02 Adjusted PBDIT 3.66 1.93 0.91 Depreciation 0.42 0.38 0.22 Adjusted PBT 3.19 1.53 0.67 Taxation 0.70 0.34 0.17 Net Profit / Loss 2.49 1.19 0.50 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 61.81 54.27 41.55 GPM (%) 53.75 43.45 31.50 NPM (%) 47.31 33.54 22.83 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 10.40 5.51 3.85 EPS (Rs.) 0.12 0.49 0.31 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.01 0.00 0.00 Current Ratio 6.79 12.19 9.98 Fixed Asset Turnover Ratio 0.22 0.18 0.22 Inventory 0.21 0.16 0.16 Interest coverage Ratio 80.91 141.07 45.50

BSE