Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 7.39 10.00 10.87 Other Income 0.00 0.01 0.03 Total Expenses 5.86 8.05 9.49 Operating Profit 1.53 1.95 1.39 Interest 0.26 0.28 0.31 Gross Profit 1.26 1.67 1.10 Provisions Made 0.00 0.00 0.00 Depreciation 0.50 0.61 0.39 Taxation 0.10 0.17 0.00 Net Profit / Loss 0.66 0.89 0.71 Equity Capital 43.69 21.85 21.01 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 21.01 7.27 6.87 Reserve & Surplus 69.83 13.30 11.95 Revaluation Reserve 0.00 0.00 0.00 Networth 92.56 22.55 21.16 Total debt 16.90 17.50 16.77 Total Liability 109.46 40.05 37.93 Net Block 19.86 21.06 20.52 Capital work in progress 5.01 5.50 4.16 Investment 71.49 0.03 0.01 Net current asset 13.11 13.46 13.23 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 109.46 40.05 37.93 Income Statement   Mar25 Mar24 Mar23 Sales 25.12 25.15 37.11 Other Income 0.37 0.12 0.07 Total Expenses 28.86 20.94 33.05 Operating Profit -3.73 4.20 4.05 Interest 1.83 1.92 1.89 Adjusted PBDIT -3.36 4.32 4.13 Depreciation 1.97 1.83 1.82 Adjusted PBT -7.16 0.57 0.42 Taxation 0.15 0.26 0.07 Net Profit / Loss -7.31 0.31 0.35 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -14.85 16.70 10.92 GPM (%) -22.70 9.41 6.01 NPM (%) -29.09 1.23 0.93 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) -8.04 1.50 1.84 EPS (Rs.) -3.48 0.42 0.50 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.11 0.46 0.57 Current Ratio 2.72 3.81 3.34 Fixed Asset Turnover Ratio 0.33 0.64 1.06 Inventory 0.23 0.66 1.04 Interest coverage Ratio -1.83 2.25 2.19

BSE