|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE555Z01020
|
52Wk High (Rs.)
|
104
|
BV (Rs.)
|
17.19
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
07/02/2025
|
52Wk Low (Rs.)
|
49
|
EPS (Rs.)
|
3.15
|
P/E (X)
|
21.52
|
|
Mkt Cap. (Rs. Cr.)
|
534.91
|
P/BV (X)
|
3.95
|
Div Yield (%)
|
0.29
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 195.30 | 166.19 | 125.53 | 102.22 | 91.26 |
| Total Income From Operations | 195.30 | 166.19 | 125.53 | 102.22 | 91.26 |
| Purchase of Traded Goods | 2.10 | 11.92 | 8.43 | 8.40 | 9.97 |
| Increase/Decrease in Stocks | 0.42 | -0.03 | 1.90 | 0.47 | -1.66 |
| Power & Fuel | 0.00 | 0.00 | 0.00 | 0.00 | 11.42 |
| Employees Cost | 26.18 | 21.59 | 17.46 | 15.64 | 17.41 |
| Depreciation | 42.09 | 30.27 | 23.52 | 15.80 | 17.72 |
| Other Expenses | 94.25 | 79.94 | 58.87 | 49.98 | 32.27 |
| Total Expenses | 165.03 | 143.69 | 110.18 | 90.29 | 87.13 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 30.27 | 22.50 | 15.36 | 11.93 | 4.13 |
| Other Income | 2.80 | 5.75 | 2.42 | 2.88 | 0.20 |
| P/L Before Interest, Excpt. Items & Tax | 33.07 | 28.25 | 17.78 | 14.81 | 4.33 |
| Interest | 7.47 | 5.54 | 5.29 | 5.80 | 7.25 |
| P/L Before Exceptional Items & Tax | 25.60 | 22.72 | 12.49 | 9.01 | -2.92 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 3.46 |
| P/L Before Tax | 25.60 | 22.72 | 12.49 | 9.01 | 0.54 |
| Tax | 6.44 | 5.72 | 2.66 | 2.27 | 0.14 |
| P/L After Tax from Ordinary Activities | 19.15 | 17.00 | 9.83 | 6.74 | 0.40 |
| Net Profit/Loss For the Period | 19.15 | 17.00 | 9.83 | 6.74 | 0.40 |
| | | | | | |
| Equity Share Capital | 15.76 | 15.76 | 14.15 | 13.65 | 13.64 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.43 | 2.16 | 6.97 | 4.94 | 0.30 |
| Diluted EPS (Rs.) | 2.43 | 2.16 | 6.25 | 4.94 | 0.30 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.43 | 2.16 | 6.97 | 4.94 | 0.29 |
| Diluted EPS (Rs.) | 2.43 | 2.16 | 6.25 | 4.94 | 0.30 |
| | | | | | |
| PBITOE Margin (%) | 15.49 | 13.53 | 12.23 | 11.66 | 4.52 |
| PBTE Margin (%) | 13.10 | 13.66 | 9.94 | 8.81 | -3.19 |
| PBT Margin (%) | 13.10 | 13.66 | 9.94 | 8.81 | 0.59 |
| PAT Margin (%) | 9.80 | 10.22 | 7.82 | 6.59 | 0.44 |
|