|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE885H01029
|
52Wk High (Rs.)
|
160
|
BV (Rs.)
|
74.95
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
13/09/2024
|
52Wk Low (Rs.)
|
70
|
EPS (Rs.)
|
8.60
|
P/E (X)
|
12.89
|
|
Mkt Cap. (Rs. Cr.)
|
1,408.21
|
P/BV (X)
|
1.48
|
Div Yield (%)
|
0.90
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 1895.42 | 1765.97 | 1671.36 | 1560.64 | 892.87 |
| Total Income From Operations | 1895.42 | 1765.97 | 1671.36 | 1560.64 | 892.87 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1351.03 | 1287.39 | 1177.75 | 843.75 | 559.01 |
| Purchase of Traded Goods | 0.45 | 0.75 | 0.88 | 0.19 | 0.29 |
| Increase/Decrease in Stocks | -13.70 | -9.29 | -15.15 | -10.18 | 8.85 |
| Employees Cost | 106.53 | 102.70 | 85.33 | 77.51 | 61.75 |
| Depreciation | 66.45 | 64.03 | 34.27 | 34.01 | 39.06 |
| Other Expenses | 262.55 | 246.39 | 199.45 | 207.57 | 153.19 |
| Total Expenses | 1773.31 | 1691.97 | 1482.53 | 1152.85 | 822.14 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 122.12 | 74.00 | 188.82 | 407.79 | 70.73 |
| Other Income | 17.81 | 32.79 | 9.24 | 18.26 | 14.23 |
| P/L Before Interest, Excpt. Items & Tax | 139.93 | 106.79 | 198.06 | 426.06 | 84.96 |
| Interest | 41.00 | 42.47 | 20.76 | 18.41 | 30.51 |
| P/L Before Exceptional Items & Tax | 98.93 | 64.32 | 177.30 | 407.65 | 54.44 |
| Exceptional Items | 0.00 | 0.00 | -29.65 | 0.00 | 0.00 |
| P/L Before Tax | 98.93 | 64.32 | 147.65 | 407.65 | 54.44 |
| Tax | 25.79 | 16.84 | 46.52 | 102.36 | 14.25 |
| P/L After Tax from Ordinary Activities | 73.14 | 47.48 | 101.13 | 305.29 | 40.20 |
| Net Profit/Loss For the Period | 73.14 | 47.48 | 101.13 | 305.29 | 40.20 |
| | | | | | |
| Equity Share Capital | 12.87 | 12.87 | 13.45 | 13.45 | 3.32 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 5.76 | 37.26 | 76.11 | 229.76 | 116.79 |
| Diluted EPS (Rs.) | 5.76 | 37.26 | 76.11 | 229.76 | 116.79 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 5.76 | 37.26 | 76.11 | 229.76 | 116.79 |
| Diluted EPS (Rs.) | 5.76 | 37.26 | 76.11 | 229.76 | 116.79 |
| | | | | | |
| PBITOE Margin (%) | 6.44 | 4.19 | 11.29 | 26.12 | 7.92 |
| PBTE Margin (%) | 5.21 | 3.64 | 10.60 | 26.12 | 6.09 |
| PBT Margin (%) | 5.21 | 3.64 | 8.83 | 26.12 | 6.09 |
| PAT Margin (%) | 3.85 | 2.68 | 6.05 | 19.56 | 4.50 |
|