|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE128S01021
|
52Wk High (Rs.)
|
850
|
BV (Rs.)
|
231.09
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
14/08/2025
|
52Wk Low (Rs.)
|
421
|
EPS (Rs.)
|
36.41
|
P/E (X)
|
12.68
|
|
Mkt Cap. (Rs. Cr.)
|
13,596.16
|
P/BV (X)
|
2.00
|
Div Yield (%)
|
0.43
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2401.18 | 2095.57 | 1566.56 | 1085.06 | 927.90 |
| Total Income From Operations | 2401.18 | 2095.57 | 1566.56 | 1085.06 | 927.90 |
| Employees Cost | 459.41 | 376.86 | 314.31 | 250.53 | 168.58 |
| Depreciation | 26.95 | 21.38 | 17.18 | 12.50 | 8.43 |
| Provisions And Contingencies | 155.92 | 63.59 | 35.95 | 12.76 | 37.23 |
| Other Expenses | 116.15 | 92.24 | 75.01 | 44.51 | 31.99 |
| Total Expenses | 758.43 | 554.08 | 442.44 | 320.30 | 246.23 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1642.75 | 1541.49 | 1124.11 | 764.76 | 681.67 |
| Other Income | 18.74 | 10.71 | 9.40 | 4.58 | 1.09 |
| P/L Before Interest, Excpt. Items & Tax | 1661.49 | 1552.20 | 1133.52 | 769.34 | 682.75 |
| Interest | 555.80 | 492.68 | 330.77 | 188.85 | 237.54 |
| P/L Before Exceptional Items & Tax | 1105.69 | 1059.52 | 802.75 | 580.50 | 445.21 |
| P/L Before Tax | 1105.69 | 1059.52 | 802.75 | 580.50 | 445.21 |
| Tax | 276.21 | 266.16 | 202.89 | 145.88 | 109.55 |
| P/L After Tax from Ordinary Activities | 829.48 | 793.37 | 599.86 | 434.61 | 335.66 |
| Net Profit/Loss For the Period | 829.48 | 793.37 | 599.86 | 434.61 | 335.66 |
| | | | | | |
| Equity Share Capital | 29.45 | 29.34 | 29.22 | 29.13 | 29.13 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 28.17 | 27.12 | 20.57 | 14.92 | 12.04 |
| Diluted EPS (Rs.) | 28.09 | 26.95 | 20.38 | 14.76 | 11.86 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 28.17 | 27.12 | 20.57 | 14.92 | 12.04 |
| Diluted EPS (Rs.) | 28.09 | 26.95 | 20.38 | 14.76 | 11.86 |
| | | | | | |
| PBITOE Margin (%) | 68.41 | 73.55 | 71.75 | 70.48 | 73.46 |
| PBTE Margin (%) | 46.04 | 50.56 | 51.24 | 53.49 | 47.98 |
| PBT Margin (%) | 46.04 | 50.56 | 51.24 | 53.49 | 47.98 |
| PAT Margin (%) | 34.54 | 37.85 | 38.29 | 40.05 | 36.17 |
|