|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE124E01038
|
52Wk High (Rs.)
|
256
|
BV (Rs.)
|
32.20
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
11/11/2025
|
52Wk Low (Rs.)
|
142
|
EPS (Rs.)
|
7.13
|
P/E (X)
|
32.21
|
|
Mkt Cap. (Rs. Cr.)
|
2,325.68
|
P/BV (X)
|
7.14
|
Div Yield (%)
|
0.63
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 255.37 | 311.41 | 356.51 | 209.00 | 102.25 |
| Total Income From Operations | 255.37 | 311.41 | 356.51 | 209.00 | 102.25 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 58.12 | 67.67 | 91.99 | 68.14 | 20.91 |
| Increase/Decrease in Stocks | -10.48 | 13.57 | 11.39 | -24.29 | 0.64 |
| Power & Fuel | 29.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 32.64 | 30.48 | 27.11 | 20.72 | 14.18 |
| Depreciation | 9.50 | 13.63 | 13.77 | 13.41 | 9.88 |
| Other Expenses | 78.21 | 111.33 | 143.02 | 98.29 | 46.03 |
| Total Expenses | 197.05 | 236.68 | 287.27 | 176.28 | 91.64 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 58.32 | 74.74 | 69.25 | 32.72 | 10.62 |
| Other Income | 3.29 | 1.37 | 1.00 | 0.19 | 1.24 |
| P/L Before Interest, Excpt. Items & Tax | 61.62 | 76.10 | 70.25 | 32.91 | 11.86 |
| Interest | 0.37 | 0.28 | 1.97 | 1.20 | 2.60 |
| P/L Before Exceptional Items & Tax | 61.24 | 75.82 | 68.27 | 31.71 | 9.26 |
| P/L Before Tax | 61.24 | 75.82 | 68.27 | 31.71 | 9.26 |
| Tax | 15.81 | 19.53 | 17.29 | 8.07 | 1.68 |
| P/L After Tax from Ordinary Activities | 45.43 | 56.29 | 50.98 | 23.64 | 7.59 |
| Net Profit/Loss For the Period | 45.43 | 56.29 | 50.98 | 23.64 | 7.59 |
| | | | | | |
| Equity Share Capital | 10.12 | 10.12 | 10.12 | 10.12 | 10.12 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 22.45 | 27.81 | 25.19 | 11.68 | 3.75 |
| Diluted EPS (Rs.) | 22.45 | 27.81 | 25.19 | 11.68 | 3.75 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 22.45 | 27.81 | 25.19 | 11.68 | 3.75 |
| Diluted EPS (Rs.) | 22.45 | 27.81 | 25.19 | 11.68 | 3.75 |
| | | | | | |
| PBITOE Margin (%) | 22.83 | 23.99 | 19.42 | 15.65 | 10.38 |
| PBTE Margin (%) | 23.98 | 24.34 | 19.15 | 15.17 | 9.06 |
| PBT Margin (%) | 23.98 | 24.34 | 19.15 | 15.17 | 9.06 |
| PAT Margin (%) | 17.79 | 18.07 | 14.29 | 11.31 | 7.42 |
|