|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE879K01018
|
52Wk High (Rs.)
|
93
|
BV (Rs.)
|
11.17
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
27/09/2024
|
52Wk Low (Rs.)
|
57
|
EPS (Rs.)
|
1.31
|
P/E (X)
|
66.40
|
|
Mkt Cap. (Rs. Cr.)
|
1,422.75
|
P/BV (X)
|
7.81
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 223.52 | 170.66 | 132.28 | 114.67 | 103.47 |
| Total Income From Operations | 223.52 | 170.66 | 132.28 | 114.67 | 103.47 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 10.61 | 6.84 | 2.68 | 2.13 | 1.94 |
| Purchase of Traded Goods | 21.96 | 17.97 | 15.69 | 15.27 | 13.55 |
| Increase/Decrease in Stocks | 0.27 | -0.62 | -0.30 | -0.41 | -0.08 |
| Employees Cost | 49.84 | 39.12 | 28.16 | 22.94 | 19.99 |
| Depreciation | 15.73 | 13.88 | 6.59 | 5.55 | 4.84 |
| Other Expenses | 78.78 | 65.88 | 50.46 | 44.70 | 38.27 |
| Total Expenses | 177.19 | 143.07 | 103.27 | 90.18 | 78.51 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 46.33 | 27.59 | 29.01 | 24.49 | 24.96 |
| Other Income | 3.17 | 2.29 | 2.79 | 2.27 | 1.44 |
| P/L Before Interest, Excpt. Items & Tax | 49.50 | 29.88 | 31.80 | 26.76 | 26.40 |
| Interest | 6.28 | 7.10 | 0.67 | 0.49 | 0.38 |
| P/L Before Exceptional Items & Tax | 43.22 | 22.78 | 31.13 | 26.27 | 26.02 |
| P/L Before Tax | 43.22 | 22.78 | 31.13 | 26.27 | 26.02 |
| Tax | 11.12 | 5.87 | 7.84 | 6.84 | 6.56 |
| P/L After Tax from Ordinary Activities | 32.10 | 16.91 | 23.29 | 19.43 | 19.46 |
| Net Profit/Loss For the Period | 32.10 | 16.91 | 23.29 | 19.43 | 19.46 |
| | | | | | |
| Equity Share Capital | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.97 | 1.04 | 1.43 | 1.19 | 1.19 |
| Diluted EPS (Rs.) | 1.97 | 1.04 | 1.43 | 1.19 | 1.19 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.97 | 1.04 | 1.43 | 1.19 | 1.19 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 1.43 | 1.19 | 1.19 |
| | | | | | |
| PBITOE Margin (%) | 20.72 | 16.16 | 21.93 | 21.35 | 24.12 |
| PBTE Margin (%) | 19.33 | 13.34 | 23.53 | 22.90 | 25.14 |
| PBT Margin (%) | 19.33 | 13.34 | 23.53 | 22.90 | 25.14 |
| PAT Margin (%) | 14.36 | 9.90 | 17.60 | 16.94 | 18.81 |
|