|
|
|
|
|
|
|
Income Statement You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE0OPA01019
|
52Wk High (Rs.)
|
186
|
BV (Rs.)
|
92.90
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
20/09/2025
|
52Wk Low (Rs.)
|
52
|
EPS (Rs.)
|
12.18
|
P/E (X)
|
6.34
|
|
Mkt Cap. (Rs. Cr.)
|
360.07
|
P/BV (X)
|
0.83
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 20 | Mar 19 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 685.86 | 603.43 | 507.34 | 310.95 | 239.40 |
| Less: Excise/Sevice Tax/Other Levies | 104.06 | 92.03 | 73.89 | 36.43 | 28.32 |
| Revenue From Operations [Net] | 581.79 | 511.40 | 433.46 | 274.52 | 211.08 |
| Total Operating Revenues | 581.79 | 511.40 | 433.46 | 274.52 | 211.08 |
| | | | | | |
| Other Income | 4.86 | 5.34 | 2.01 | 0.13 | 0.15 |
| Total Revenue | 586.65 | 516.74 | 435.46 | 274.65 | 211.22 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 336.85 | 268.39 | 289.08 | 0.00 | 0.00 |
| Operating And Direct Expenses | 88.53 | 86.37 | 67.14 | 234.81 | 197.69 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.00 | 0.00 | -1.16 | -18.19 |
| Employee Benefit Expenses | 31.22 | 31.34 | 20.43 | 0.00 | 0.00 |
| Finance Costs | 27.72 | 28.58 | 18.60 | 9.27 | 8.49 |
| Depreciation And Amortisation Expenses | 6.80 | 7.17 | 5.57 | 2.85 | 2.46 |
| Other Expenses | 14.50 | 13.11 | 5.92 | 10.97 | 7.17 |
| Total Expenses | 505.61 | 434.96 | 406.73 | 256.73 | 197.62 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 81.04 | 81.79 | 28.73 | 17.92 | 13.61 |
| | | | | | |
| Profit/Loss Before Tax | 81.04 | 81.79 | 28.73 | 17.92 | 13.61 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 21.01 | 21.57 | 7.57 | 4.11 | 3.53 |
| Deferred Tax | -0.58 | -0.27 | -0.24 | 0.13 | 7.08 |
| Tax For Earlier Years | 3.85 | 0.07 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 24.29 | 21.38 | 7.33 | 4.24 | 10.60 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 56.75 | 60.41 | 21.40 | 13.69 | 3.00 |
| | | | | | |
| Profit/Loss From Continuing Operations | 56.75 | 60.41 | 21.40 | 13.69 | 3.00 |
| | | | | | |
| Profit/Loss For The Period | 56.75 | 60.41 | 21.40 | 13.69 | 3.00 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 14.04 | 16.84 | 5.96 | 3.85 | 2.81 |
| Diluted EPS (Rs.) | 14.04 | 16.84 | 5.96 | 3.85 | 2.81 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Dividend Rate (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|