|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE0SMW01011
|
52Wk High (Rs.)
|
103
|
BV (Rs.)
|
40.50
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
|
52Wk Low (Rs.)
|
74
|
EPS (Rs.)
|
9.44
|
P/E (X)
|
10.28
|
|
Mkt Cap. (Rs. Cr.)
|
154.40
|
P/BV (X)
|
2.40
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1200
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
| Net Sales/Income from operations | 211.27 | 202.48 | 187.97 | 149.37 | 98.80 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Total Income From Operations | 211.27 | 202.48 | 187.97 | 149.37 | 99.78 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 0.00 | 3.63 | 2.04 | 4.12 |
| Employees Cost | 49.31 | 45.89 | 38.32 | 33.85 | 28.83 |
| Depreciation | 8.49 | 9.90 | 12.66 | 9.42 | 6.89 |
| Other Expenses | 126.50 | 131.15 | 121.24 | 96.32 | 52.71 |
| Total Expenses | 184.29 | 186.94 | 175.84 | 141.63 | 92.55 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 26.98 | 15.54 | 12.13 | 7.74 | 7.24 |
| Other Income | 0.35 | 0.33 | 0.72 | 1.80 | 1.61 |
| P/L Before Interest, Excpt. Items & Tax | 27.33 | 15.87 | 12.85 | 9.54 | 8.85 |
| Interest | 6.46 | 6.27 | 5.77 | 4.97 | 4.81 |
| P/L Before Exceptional Items & Tax | 20.87 | 9.59 | 7.07 | 4.57 | 4.04 |
| P/L Before Tax | 20.87 | 9.59 | 7.07 | 4.57 | 4.04 |
| Tax | 5.85 | 3.04 | 1.78 | 1.28 | 1.15 |
| P/L After Tax from Ordinary Activities | 15.02 | 6.56 | 5.30 | 3.29 | 2.89 |
| Net Profit/Loss For the Period | 15.02 | 6.56 | 5.30 | 3.29 | 2.89 |
| | | | | | |
| Equity Share Capital | 11.34 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves And Surplus | 43.37 | 29.40 | 25.30 | 20.01 | 16.71 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 14.15 | 6.24 | 100.89 | 62.75 | 54.99 |
| Diluted EPS (Rs.) | 14.15 | 6.24 | 100.89 | 62.75 | 54.99 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 14.15 | 6.24 | 100.89 | 62.75 | 54.99 |
| Diluted EPS (Rs.) | 14.15 | 6.24 | 100.89 | 62.75 | 54.99 |
| | | | | | |
| PBITOE Margin (%) | 12.76 | 7.67 | 6.45 | 5.18 | 7.25 |
| PBTE Margin (%) | 9.87 | 4.73 | 3.76 | 3.06 | 4.05 |
| PBT Margin (%) | 9.87 | 4.73 | 3.76 | 3.06 | 4.05 |
| PAT Margin (%) | 7.11 | 3.23 | 2.81 | 2.20 | 2.89 |
|