|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE00EV01017
|
52Wk High (Rs.)
|
889
|
BV (Rs.)
|
177.56
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
16/09/2024
|
52Wk Low (Rs.)
|
320
|
EPS (Rs.)
|
18.34
|
P/E (X)
|
21.25
|
|
Mkt Cap. (Rs. Cr.)
|
1,207.10
|
P/BV (X)
|
2.20
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Net Sales/Income from operations | 1357.05 | 1153.19 | 643.71 | 430.57 | 254.14 |
| Total Income From Operations | 1357.05 | 1153.19 | 643.71 | 430.57 | 254.14 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1106.84 | 946.42 | 494.72 | 311.03 | 180.32 |
| Purchase of Traded Goods | 9.78 | 15.84 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -69.00 | -75.95 | -31.67 | -20.05 | -7.46 |
| Power & Fuel | 64.77 | 69.03 | 67.35 | 56.06 | 0.00 |
| Employees Cost | 50.40 | 44.68 | 22.49 | 21.36 | 9.51 |
| Depreciation | 50.31 | 33.87 | 9.42 | 8.11 | 6.26 |
| Other Expenses | 18.84 | 14.57 | 8.94 | 6.04 | 37.49 |
| Total Expenses | 1231.93 | 1048.46 | 571.25 | 382.55 | 226.11 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 125.12 | 104.73 | 72.46 | 48.01 | 28.03 |
| Other Income | 2.89 | 5.20 | 0.75 | 2.72 | 0.68 |
| P/L Before Interest, Excpt. Items & Tax | 128.01 | 109.93 | 73.21 | 50.73 | 28.71 |
| Interest | 44.91 | 32.56 | 10.38 | 8.19 | 7.51 |
| P/L Before Exceptional Items & Tax | 83.10 | 77.36 | 62.83 | 42.54 | 21.20 |
| P/L Before Tax | 83.10 | 77.36 | 62.83 | 42.54 | 21.20 |
| Tax | 21.38 | 20.56 | 16.62 | 10.58 | 6.07 |
| P/L After Tax from Ordinary Activities | 61.73 | 56.80 | 46.21 | 31.96 | 15.13 |
| Net Profit/Loss For the Period | 61.73 | 56.80 | 46.21 | 31.96 | 15.13 |
| | | | | | |
| Equity Share Capital | 30.97 | 28.87 | 27.62 | 16.98 | 16.96 |
| Reserves And Surplus | 0.00 | 417.06 | 318.67 | 84.04 | 52.88 |
| Equity Dividend Rate | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 20.25 | 20.34 | 18.30 | 18.83 | 10.64 |
| Diluted EPS (Rs.) | 19.93 | 18.34 | 18.29 | 18.83 | 9.80 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 20.25 | 20.34 | 18.30 | 18.83 | 10.64 |
| Diluted EPS (Rs.) | 19.93 | 18.34 | 18.29 | 18.83 | 9.80 |
| | | | | | |
| PBITOE Margin (%) | 9.22 | 9.08 | 11.25 | 11.15 | 11.02 |
| PBTE Margin (%) | 6.12 | 6.70 | 9.76 | 9.88 | 8.34 |
| PBT Margin (%) | 6.12 | 6.70 | 9.76 | 9.88 | 8.34 |
| PAT Margin (%) | 4.54 | 4.92 | 7.17 | 7.42 | 5.95 |
|