|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE386A01015
|
52Wk High (Rs.)
|
5999
|
BV (Rs.)
|
642.16
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
01/05/2025
|
52Wk Low (Rs.)
|
3561
|
EPS (Rs.)
|
130.33
|
P/E (X)
|
36.83
|
|
Mkt Cap. (Rs. Cr.)
|
9,742.52
|
P/BV (X)
|
7.48
|
Div Yield (%)
|
0.30
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 1864.97 | 1591.21 | 1342.58 | 1042.16 | 787.31 |
| Other Operating Income | 3.60 | 11.92 | 0.00 | 5.00 | 4.20 |
| Total Income From Operations | 1868.57 | 1603.13 | 1342.58 | 1047.16 | 791.51 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 649.76 | 606.79 | 510.84 | 444.37 | 314.28 |
| Purchase of Traded Goods | 366.22 | 313.58 | 306.21 | 230.69 | 152.58 |
| Increase/Decrease in Stocks | 22.45 | -27.50 | -11.60 | -47.53 | 2.59 |
| Employees Cost | 116.12 | 108.02 | 90.43 | 79.17 | 64.57 |
| Depreciation | 45.85 | 35.92 | 29.86 | 27.34 | 26.24 |
| Other Expenses | 366.61 | 315.39 | 282.84 | 241.22 | 180.68 |
| Total Expenses | 1567.01 | 1352.20 | 1208.58 | 975.26 | 740.94 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 301.56 | 250.93 | 134.00 | 71.90 | 50.57 |
| Other Income | 48.46 | 34.90 | 22.86 | 19.66 | 20.98 |
| P/L Before Interest, Excpt. Items & Tax | 350.02 | 285.83 | 156.86 | 91.56 | 71.55 |
| Interest | 1.18 | 0.43 | 0.00 | 0.00 | 0.00 |
| P/L Before Exceptional Items & Tax | 348.84 | 285.40 | 156.86 | 91.56 | 71.55 |
| P/L Before Tax | 348.84 | 285.40 | 156.86 | 91.56 | 71.55 |
| Tax | 84.32 | 72.46 | 40.07 | 23.51 | 18.50 |
| P/L After Tax from Ordinary Activities | 264.52 | 212.94 | 116.79 | 68.05 | 53.05 |
| Net Profit/Loss For the Period | 264.52 | 212.94 | 116.79 | 68.05 | 53.05 |
| | | | | | |
| Equity Share Capital | 20.30 | 20.30 | 20.30 | 20.30 | 20.30 |
| Reserves And Surplus | 1410.69 | 1173.24 | 977.49 | 876.00 | 821.50 |
| Equity Dividend Rate | 145.00 | 127.50 | 82.50 | 80.00 | 70.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| Diluted EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| Diluted EPS (Rs.) | 130.33 | 104.92 | 57.54 | 33.53 | 26.13 |
| | | | | | |
| PBITOE Margin (%) | 16.13 | 15.65 | 9.98 | 6.86 | 6.38 |
| PBTE Margin (%) | 18.66 | 17.80 | 11.68 | 8.74 | 9.03 |
| PBT Margin (%) | 18.66 | 17.80 | 11.68 | 8.74 | 9.03 |
| PAT Margin (%) | 14.15 | 13.28 | 8.69 | 6.49 | 6.70 |
|