|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE0SMY01017
|
52Wk High (Rs.)
|
456
|
BV (Rs.)
|
60.55
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
28/09/2024
|
52Wk Low (Rs.)
|
186
|
EPS (Rs.)
|
11.25
|
P/E (X)
|
16.90
|
|
Mkt Cap. (Rs. Cr.)
|
428.90
|
P/BV (X)
|
3.14
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1000
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Net Sales/Income from operations | 367.45 | 302.91 | 246.58 | 141.25 | 74.95 |
| Other Operating Income | 0.00 | 0.00 | 0.09 | 0.00 | 0.01 |
| Total Income From Operations | 367.45 | 302.91 | 246.66 | 141.25 | 74.97 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 315.47 | 256.41 | 205.78 | 113.06 | 63.83 |
| Increase/Decrease in Stocks | -17.56 | -6.42 | 1.45 | -0.05 | -0.20 |
| Employees Cost | 14.03 | 11.25 | 7.89 | 6.10 | 6.08 |
| Depreciation | 2.46 | 1.28 | 0.95 | 1.06 | 1.19 |
| Other Expenses | 12.53 | 10.09 | 8.09 | 9.72 | 4.01 |
| Total Expenses | 326.93 | 272.60 | 224.16 | 129.89 | 74.90 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 40.53 | 30.31 | 22.51 | 11.36 | 0.06 |
| Other Income | 0.92 | 0.58 | 0.82 | 0.42 | 0.31 |
| P/L Before Interest, Excpt. Items & Tax | 41.45 | 30.89 | 23.33 | 11.79 | 0.37 |
| Interest | 7.12 | 5.95 | 5.01 | 4.20 | 2.56 |
| P/L Before Exceptional Items & Tax | 34.34 | 24.94 | 18.32 | 7.59 | -2.19 |
| Exceptional Items | 0.00 | 0.00 | -0.12 | -0.14 | 0.00 |
| P/L Before Tax | 34.34 | 24.94 | 18.20 | 7.45 | -2.19 |
| Tax | 8.95 | 5.58 | 4.60 | 1.73 | -0.21 |
| P/L After Tax from Ordinary Activities | 25.39 | 19.36 | 13.60 | 5.72 | -1.98 |
| Net Profit/Loss For the Period | 25.39 | 19.36 | 13.60 | 5.72 | -1.98 |
| | | | | | |
| Equity Share Capital | 22.57 | 18.00 | 3.00 | 3.00 | 3.00 |
| Reserves And Surplus | 125.06 | 44.96 | 40.46 | 26.86 | 21.15 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.31 | 10.75 | 7.56 | 3.18 | -1.10 |
| Diluted EPS (Rs.) | 12.31 | 10.75 | 7.56 | 3.18 | -1.10 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.31 | 10.75 | 7.56 | 3.18 | -1.10 |
| Diluted EPS (Rs.) | 12.31 | 10.75 | 7.56 | 3.18 | -1.10 |
| | | | | | |
| PBITOE Margin (%) | 11.02 | 10.00 | 9.12 | 8.04 | 0.08 |
| PBTE Margin (%) | 9.34 | 8.23 | 7.42 | 5.37 | -2.92 |
| PBT Margin (%) | 9.34 | 8.23 | 7.38 | 5.27 | -2.92 |
| PAT Margin (%) | 6.90 | 6.38 | 5.51 | 4.04 | -2.64 |
|